 |
| Nepal Stock Update – Net Profit Analysis. |
There are almost thirty
Micro-finance Companies providing credit services to the customers in rural
area. Due to high profitability ratio of Micro-finance Company, investors are
attracted to invest on it. Here is the list of Micro-finance Companies declared
their first quarter reports (Q1). As per the unaudited financial reports of the
first quarter published by 30 Micro-finance Companies, Naya Nepal Microfinance
Company (NNLB) has increased its net profit by 365.04% as compared to corresponding period of previous fiscal
year. Similarly, Support Microfinance increased its net profit by 208.74%.
Table 1: Nepal Stock Update – Net Profit Analysis.
S.N
|
Name
|
Paid Up
Capital (Q1) |
Reserve &
Surplus |
Net '000'
Profit (Q1) |
Increase
|
EPS
|
||
Microfinance
|
Rs in '000'
|
Rs in '000'
|
This
Quarter |
Corresponding Previous Q1
|
%
|
Annualized
|
||
1
|
Naya Nepal Micro
|
20,000.00
|
12,752.00
|
1,198.00
|
(452.00)
|
365.04
|
23.96
|
|
2
|
Support Microfinance
|
42,000.00
|
(2,250.79)
|
422.02
|
(388.09)
|
208.74
|
||
3
|
Nepal Grameen Bikas
|
557,500.00
|
45,885.00
|
30,126.00
|
10,974.00
|
174.52
|
21.62
|
|
4
|
Laxmi Microfinance
|
110,000.00
|
95,756.00
|
24,873.00
|
10,330.00
|
140.78
|
90.54
|
|
5
|
Suryodaya Laghubitta
|
28,000.00
|
24,056.00
|
6,682.56
|
2,974.74
|
124.64
|
||
6
|
National Microfinance
|
100,000.00
|
66,524.00
|
18,391.00
|
8,330.00
|
120.78
|
73.56
|
|
7
|
NMB Microfinance
|
86,300.00
|
31,000.00
|
9,485.00
|
4,587.00
|
106.78
|
43.94
|
|
8
|
Nirdhan Utthan
|
600,000.00
|
655,165.00
|
157,080.00
|
79,967.00
|
96.43
|
41.89
|
|
9
|
Vijaya Laghubitta
|
140,000.00
|
38,007.14
|
7,537.18
|
4,186.80
|
80.02
|
21.52
|
|
10
|
Nerude Laghubitta
|
180,000.00
|
221,053.04
|
14,195.00
|
8,131.00
|
74.57
|
31.54
|
|
11
|
Sana Kisan Bikas
|
402,449.88
|
995,184.84
|
79,137.76
|
48,862.17
|
61.96
|
78.66
|
|
12
|
Diprox Laghubitta
|
257,923.84
|
512,862.64
|
69,347.11
|
43,152.67
|
60.70
|
26.89
|
|
13
|
Nagbeli Laghubitta
|
25,000.00
|
59,829.59
|
8,759.66
|
5,958.04
|
47.02
|
125.57
|
|
14
|
I.L.F.C.O Micro
|
100,000.00
|
7,227.73
|
1,482.29
|
1,075.42
|
37.83
|
3.77
|
|
15
|
First Microfinance
|
264,500.00
|
56,900.00
|
15,000.00
|
11,000.00
|
35.96
|
22.74
|
|
16
|
Mero Microfinance
|
200,000.00
|
118,311.34
|
21,426.61
|
15,819.56
|
35.44
|
42.84
|
|
17
|
RSDC Laghubitta
|
100,000.00
|
28,762.00
|
4,396.00
|
3,283.00
|
33.90
|
17.58
|
|
18
|
Summit Microfinance
|
72,500.00
|
47,500.00
|
10,278.00
|
8,415.00
|
22.13
|
14.18
|
|
19
|
Chhimek Laghubitta
|
595,748.00
|
865,704.00
|
126,653.00
|
105,400.00
|
20.16
|
85.04
|
|
20
|
Mirmire Microfinance
|
20,000.00
|
23,126.43
|
3,139.57
|
2,766.29
|
13.49
|
62.69
|
|
21
|
Womi Microfinance
|
46,800.00
|
18,300.00
|
5,267.00
|
4,707.00
|
11.89
|
58.52
|
|
22
|
Janautthan Samudayic
|
20,000.00
|
25,623.54
|
2,446.46
|
2,272.31
|
7.66
|
||
23
|
RMDC
|
692,120.00
|
1,144,014.36
|
39,872.54
|
37,624.67
|
5.97
|
23.04
|
|
24
|
Mahila Sahayatra
|
110,000.00
|
23,743.44
|
1,753.79
|
1,657.75
|
5.79
|
6.38
|
|
25
|
Mithila Laghubitta
|
50,668.70
|
19,763.01
|
989.06
|
967.71
|
2.20
|
7.81
|
|
26
|
Kisan Microfinance
|
20,000.00
|
6,492.53
|
4,198.31
|
4,122.42
|
1.84
|
20.99
|
|
27
|
Swarojgar Laghubitta
|
53,680.00
|
57,294.84
|
6,128.54
|
6,093.01
|
0.58
|
45.68
|
|
28
|
Swabalamban Micro
|
312,300.00
|
747,500.00
|
70,330.00
|
72,119.00
|
(2.48)
|
90.06
|
|
29
|
Kalika Nicrocredit
|
50,000.00
|
66,882.00
|
5,515.00
|
5,914.00
|
(6.74)
|
107.71
|
|
30
|
Reliable Microfinance
|
56,500.00
|
25,485.56
|
3,754.62
|
4,348.25
|
(13.65)
|
26.58
|
|
 |
| Nepal Stock Update – EPS Analysis |
As compared to earnings per share
(EPS), Nagbeli Laghubitta (NBBL) stands in the 1st position worth
EPS Rs 125.57, Kalika Microfinance
(KMCDB) stands in the 2nd position with EPS Rs 107.71, Laxmi Microfinance (LLBS) stands in 3rd
position with EPS Rs 90.54
respectively.
Table 2: Nepal Stock Update – EPS Analysis
S.N
|
Name
|
Paid Up
Capital (Q1) |
Reserve &
Surplus |
Net '000'
Profit (Q1) |
Increase
|
EPS
|
||
Microfinance
|
Rs in '000'
|
Rs in '000'
|
This
Quarter |
Corresponding Previous Q1
|
%
|
Annualized
|
||
1
|
Nagbeli Laghubitta
|
25,000.00
|
59,829.59
|
8,759.66
|
5,958.04
|
47.02
|
125.57
|
|
2
|
Kalika Nicrocredit
|
50,000.00
|
66,882.00
|
5,515.00
|
5,914.00
|
(6.74)
|
107.71
|
|
3
|
Laxmi Microfinance
|
110,000.00
|
95,756.00
|
24,873.00
|
10,330.00
|
140.78
|
90.54
|
|
4
|
Swabalamban Micro
|
312,300.00
|
747,500.00
|
70,330.00
|
72,119.00
|
(2.48)
|
90.06
|
|
5
|
Chhimek Laghubitta
|
595,748.00
|
865,704.00
|
126,653.00
|
105,400.00
|
20.16
|
85.04
|
|
6
|
Sana Kisan Bikas
|
402,449.88
|
995,184.84
|
79,137.76
|
48,862.17
|
61.96
|
78.66
|
|
7
|
National Microfinance
|
100,000.00
|
66,524.00
|
18,391.00
|
8,330.00
|
120.78
|
73.56
|
|
8
|
Mirmire Microfinance
|
20,000.00
|
23,126.43
|
3,139.57
|
2,766.29
|
13.49
|
62.69
|
|
9
|
Womi Microfinance
|
46,800.00
|
18,300.00
|
5,267.00
|
4,707.00
|
11.89
|
58.52
|
|
10
|
Swarojgar Laghubitta
|
53,680.00
|
57,294.84
|
6,128.54
|
6,093.01
|
0.58
|
45.68
|
|
11
|
NMB Microfinance
|
86,300.00
|
31,000.00
|
9,485.00
|
4,587.00
|
106.78
|
43.94
|
|
12
|
Mero Microfinance
|
200,000.00
|
118,311.34
|
21,426.61
|
15,819.56
|
35.44
|
42.84
|
|
13
|
Nirdhan Utthan
|
600,000.00
|
655,165.00
|
157,080.00
|
79,967.00
|
96.43
|
41.89
|
|
14
|
Nerude Laghubitta
|
180,000.00
|
221,053.04
|
14,195.00
|
8,131.00
|
74.57
|
31.54
|
|
15
|
Diprox Laghubitta
|
257,923.84
|
512,862.64
|
69,347.11
|
43,152.67
|
60.70
|
26.89
|
|
16
|
Reliable Microfinance
|
56,500.00
|
25,485.56
|
3,754.62
|
4,348.25
|
(13.65)
|
26.58
|
|
17
|
Naya Nepal Micro
|
20,000.00
|
12,752.00
|
1,198.00
|
(452.00)
|
365.04
|
23.96
|
|
18
|
RMDC
|
692,120.00
|
1,144,014.36
|
39,872.54
|
37,624.67
|
5.97
|
23.04
|
|
19
|
First Microfinance
|
264,500.00
|
56,900.00
|
15,000.00
|
11,000.00
|
35.96
|
22.74
|
|
20
|
Nepal Grameen Bikas
|
557,500.00
|
45,885.00
|
30,126.00
|
10,974.00
|
174.52
|
21.62
|
|
21
|
Vijaya Laghubitta
|
140,000.00
|
38,007.14
|
7,537.18
|
4,186.80
|
80.02
|
21.52
|
|
22
|
Kisan Microfinance
|
20,000.00
|
6,492.53
|
4,198.31
|
4,122.42
|
1.84
|
20.99
|
|
23
|
RSDC Laghubitta
|
100,000.00
|
28,762.00
|
4,396.00
|
3,283.00
|
33.90
|
17.58
|
|
24
|
Summit Microfinance
|
72,500.00
|
47,500.00
|
10,278.00
|
8,415.00
|
22.13
|
14.18
|
|
25
|
Mithila Laghubitta
|
50,668.70
|
19,763.01
|
989.06
|
967.71
|
2.20
|
7.81
|
|
26
|
Mahila Sahayatra
|
110,000.00
|
23,743.44
|
1,753.79
|
1,657.75
|
5.79
|
6.38
|
|
27
|
I.L.F.C.O Micro
|
100,000.00
|
7,227.73
|
1,482.29
|
1,075.42
|
37.83
|
3.77
|
|
28
|
Support Microfinance
|
42,000.00
|
(2,250.79)
|
422.02
|
(388.09)
|
208.74
|
||
29
|
Suryodaya Laghubitta
|
28,000.00
|
24,056.00
|
6,682.56
|
2,974.74
|
124.64
|
||
30
|
Janautthan Samudayic
|
20,000.00
|
25,623.54
|
2,446.46
|
2,272.31
|
7.66
|
||
